Case Study

4617 Brookwood Court
4617 Brookwood Court, APT B, Suffolk, Virginia 23435, United States

Duplex

Property Type

May 3, 2024

Acquisition Date

Holding

Exit Date

Project Overview

REIF self-managed a full interior renovation of the unit, contracting materials and trade labor directly. The scope

touched nearly every surface: roughly 900 square feet of new luxury vinyl plank flooring throughout, all-new interior

and exterior doors and hardware, a complete repaint (primer plus two finish coats) with approximately 350 linear

feet of new craftsman baseboard, and refreshed electrical devices and lighting — new outlets, switches, GFCIs,

flush-mount LED fixtures, and ceiling fans. Seven new double-hung vinyl windows with blinds were installed. Both

bathrooms were fully renovated with new vanities, fixtures, toilets, exhaust fans, and a tiled tub-and-shower

surround, and a new tankless electric water heater was added. The kitchen received new cabinetry, countertops,

and a full GE appliance package, and the HVAC system was serviced and cleaned.

The Challenge and  What We Did


The Challenge

  • Distressed property requiring a full interior renovation
  • Aging mechanical, electrical, and roofing systems
  • Outdated kitchen, bathrooms, flooring, and interior finishes
  • Needed to be fully renovated and stabilized before becoming a quality rental asset 

What We Did

  • Acquired the property off-market with an all-cash purchase
  • Completed a full interior renovation with updated systems and modern finishes
  • Renovated the kitchen and bathrooms, installed new flooring, and replaced the roof
  • Stabilized the property with a quality long-term tenant before refinancing and holding it as a cash-flowing rental

Property Data


The property was acquired off-market in distressed condition and required a full renovation before it could be placed into service as a long-term rental. The project included updated mechanical systems, new flooring and interior finishes, kitchen and bathroom renovations, and a complete roof replacement. REIF self-managed portions of the renovation while coordinating general contracting to efficiently stabilize the property for refinancing and long-term cash flow. 

Detail

Information

Acquisition Price
$100,000
Cash Returned via Refi

$144,398

Net Equity in Deal
$13,121
Annual NOI

$20,129

Annual Cash Flow

$7,616

Cash-on-Cash Yield

58%

Explore The  Quality

Property Gallary

REIF - Real Estate Investment Firm

Ready to Become a Capital Partner?

Learn more about becoming a capital partner with REIF.